11360 Runnels Rd, Conroe, TX 77303
Analyzed
Call Notes
Seller
NameTommie Droddy
Phone(936) 314-4813
Emailtpettus3@yahoo.com
Timeline60-days
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyMontgomery
Valuation
ARV$298,000
Equity$298,000 (100.0%)
Mortgage balance (est.)$0 / free & clear
Monthly mortgage payment—
Monthly HOANone
Original loan amount$0
Involuntary liensNone found
Owner of recordDRODDY TOMMIE
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$208,600
60%$178,800
50%$149,000
Pitch the Offer
ARV$
Market discount%−$44,700
Realtor fee%−$17,880
Closing costs%−$11,920
Rehab reserve$
Interest rate%$0 / 6mono mortgage found on record — click Re-check PropStream above, or enter a rate manually
Insurance (annual, % of ARV)%−$1,490 / 6mo
Annual property taxes$−$599 / 6mo
Net before mortgage payoff$215,451
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$215,451
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.