14223 Pinewest Dr, Houston, TX 77049
Analyzed
Call Notes
Seller
NameIeysha Williams
Phone(713) 391-4837
Emailibeall.ib@gnail.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$167,000
Equity$91,697 (55.0%)
Mortgage balance (est.)$75,303 (20.4% of original loan paid off)
Monthly mortgage payment$457
Monthly HOA$21
Original loan amount$94,587
Involuntary liens⚠️ $862 (1)
Owner of recordBEALL IEYSHA S
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$116,900
60%$100,200
50%$83,500
Pitch the Offer
ARV$
Market discount%−$25,050
Realtor fee%−$10,020
Closing costs%−$6,680
Rehab reserve$
Interest rate%−$2,011 / 6momanually entered rate
Insurance (annual, % of ARV)%−$835 / 6mo
Annual property taxes$−$1,565 / 6mo
Net before mortgage payoff$117,499
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$42,196
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.