14577 Enchanted Waters Dr, Willis, TX 77318
Analyzed
Call Notes
Seller
NamePriscilla Kirsch
Phone(281) 705-9387
Emailtruckinmomma1951@yahoo.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyMontgomery
Valuation
ARV$137,000
Equity$137,000 (100.0%)
Mortgage balance (est.)$0 / free & clear
Monthly mortgage payment—
Monthly HOA$8
Original loan amount$0
Involuntary liensNone found
Owner of recordKIRSCH PRISCILLA ROSE
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$95,900
60%$82,200
50%$68,500
Pitch the Offer
ARV$
Market discount%−$20,550
Realtor fee%−$8,220
Closing costs%−$5,480
Rehab reserve$
Interest rate%$0 / 6mo
Insurance (annual, % of ARV)%−$685 / 6mo
Annual property taxes$−$952 / 6mo
Net before mortgage payoff$98,374
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$98,374
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.