15627 Mckay Rd, Willis, TX 77378
Analyzed
Call Notes
Seller
NameDavid Mckay
Phone(936) 537-9714
Emaildavidmckayjeff@hmail.com
Timelineasap
Reason for sellingrelocation
Legal owner statusyes-owner
Property
Typesingle-family
Conditionpoor
CountyMontgomery
Valuation
ARV$422,000
Equity$422,000 (100.0%)
Mortgage balance (est.)$0 / free & clear
Monthly mortgage payment—
Monthly HOANone
Original loan amount$0
Involuntary liensNone found
Owner of recordMCKAY DAVID J
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$295,400
60%$253,200
50%$211,000
Pitch the Offer
ARV$
Market discount%−$63,300
Realtor fee%−$25,320
Closing costs%−$16,880
Rehab reserve$
Interest rate%$0 / 6mo
Insurance (annual, % of ARV)%−$2,110 / 6mo
Annual property taxes$−$1,544 / 6mo
Net before mortgage payoff$304,406
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$304,406
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.