16263 Hollow Wood Dr, Houston, TX 77090
Analyzed
Call Notes
Seller
NameKimberly Clayton
Phone(832) 264-9975
Emailkimeyc@aol.com
Timeline2-weeks
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$200,000
Equity$143,434 (72.0%)
Mortgage balance (est.)$56,566 (55.3% of original loan paid off)
Monthly mortgage payment$360
Monthly HOA$26
Original loan amount$126,544
Involuntary liensNone found
Owner of recordCLAYTON KIMBERLY
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$140,000
60%$120,000
50%$100,000
Pitch the Offer
ARV$
Market discount%−$30,000
Realtor fee%−$12,000
Closing costs%−$8,000
Rehab reserve$
Interest rate%−$1,284 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,000 / 6mo
Annual property taxes$−$2,916 / 6mo
Net before mortgage payoff$140,800
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$84,234
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.