19167 Walnut Hills Dr, Conroe, TX 77302
Analyzed
Call Notes
Seller
NameEdward Diaz
Phone(832) 423-6822
Emailed_dia@yahoo.com
Timeline30-days
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditionfair
CountyMontgomery
Valuation
ARV$463,000
Equity$463,000 (100.0%)
Mortgage balance (est.)$0 / free & clear
Monthly mortgage payment—
Monthly HOANone
Original loan amount$0
Involuntary liensNone found
Owner of recordDIAZ EDWARD
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$324,100
60%$277,800
50%$231,500
Pitch the Offer
ARV$
Market discount%−$69,450
Realtor fee%−$27,780
Closing costs%−$18,520
Rehab reserve$
Interest rate%$0 / 6mo
Insurance (annual, % of ARV)%−$2,315 / 6mo
Annual property taxes$−$932 / 6mo
Net before mortgage payoff$334,743
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$334,743
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.