209 Almond Dr, Lake Jackson, TX 77566
Analyzed
Call Notes
Seller
NameAlexis Lindley
Phone(979) 215-6080
Emaillindley.alexis@gmail.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditionfair
CountyBrazoria
Valuation
ARV$232,000
Equity$48,055 (21.0%)
Mortgage balance (est.)$183,945 (14.1% of original loan paid off)
Monthly mortgage payment$879
Monthly HOA$236
Original loan amount$214,059
Involuntary liensNone found
Owner of recordLINDLEY ALEXIS
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$162,400
60%$139,200
50%$116,000
Pitch the Offer
ARV$
Market discount%−$34,800
Realtor fee%−$13,920
Closing costs%−$9,280
Rehab reserve$
Interest rate%−$4,911 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,160 / 6mo
Annual property taxes$−$968 / 6mo
Net before mortgage payoff$162,321
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer-$21,624
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.