2214 Glendavon Ln, Katy, TX 77450
Analyzed
Call Notes
Seller
NameChi Sexton
Phone(832) 535-2444
Emailchi.sex.ton@gmail.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$370,000
Equity$294,181 (80.0%)
Mortgage balance (est.)$75,819 (69.4% of original loan paid off)
Monthly mortgage payment$11,076
Monthly HOA$46
Original loan amount$248,000
Involuntary liensNone found
Owner of recordAMBER CAPITAL II LLC
Owner match⚠️ Does not match — verify manually
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$259,000
60%$222,000
50%$185,000
Pitch the Offer
ARV$
Market discount%−$55,500
Realtor fee%−$22,200
Closing costs%−$14,800
Rehab reserve$
Interest rate%−$2,563 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,850 / 6mo
Annual property taxes$−$2,484 / 6mo
Net before mortgage payoff$263,203
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$187,384
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.