2316 Mallard Dr, Caldwell, TX 77836
Analyzed
Call Notes
Seller
NameKristin Jakubik
Phone(979) 814-0916
Emailkristinjakubik@hotmail.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditionpoor
CountyBurleson
Valuation
ARV$231,000
Equity$135,412 (59.0%)
Mortgage balance (est.)$95,588 (17.6% of original loan paid off)
Monthly mortgage payment$656
Monthly HOA$11
Original loan amount$116,000
Involuntary liensNone found
Owner of recordJAKUBIK JEFFREY, JAKUBIK KRISTIN
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$161,700
60%$138,600
50%$115,500
Pitch the Offer
ARV$
Market discount%−$34,650
Realtor fee%−$13,860
Closing costs%−$9,240
Rehab reserve$
Interest rate%−$1,539 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,155 / 6mo
Annual property taxes$−$1,327 / 6mo
Net before mortgage payoff$164,609
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$69,021
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.