29318 Fair Sky Trl, Spring, TX 77386
Analyzed
Call Notes
Seller
NameEd Doug
Phone(832) 815-1329
Emaildantes40@gmail.com
Timelineasap
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyMontgomery
Valuation
ARV$333,000
Equity$333,000 (100.0%)
Mortgage balance (est.)$0 / free & clear
Monthly mortgage payment—
Monthly HOA$37
Original loan amount$0
Involuntary liens⚠️ $2,685 (1)
Owner of recordBELTRAN EDMUNDO DOUGLAS
Owner match⚠️ Does not match — verify manually
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$233,100
60%$199,800
50%$166,500
Pitch the Offer
ARV$
Market discount%−$49,950
Realtor fee%−$19,980
Closing costs%−$13,320
Rehab reserve$
Interest rate%$0 / 6mo
Insurance (annual, % of ARV)%−$1,665 / 6mo
Annual property taxes$−$4,202 / 6mo
Net before mortgage payoff$237,224
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$237,224
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.