3007 Sandleigh Dr, Spring, TX 77388
Analyzed
Call Notes
Seller
NameVasanthakumar Narayanan
Phone(281) 974-8713
Emailvasneal@gmail.com
Timelineflexible
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$434,000
Equity$74,134 (17.0%)
Mortgage balance (est.)$359,866 (1.1% of original loan paid off)
Monthly mortgage payment$2,356
Monthly HOA$42
Original loan amount$363,750
Involuntary liensNone found
Owner of recordNARAYANAN VASANTHAKUMAR, VASANTH LEKHA
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$303,800
60%$260,400
50%$217,000
Pitch the Offer
ARV$
Market discount%−$65,100
Realtor fee%−$26,040
Closing costs%−$17,360
Rehab reserve$
Interest rate%−$12,127 / 6momanually entered rate
Insurance (annual, % of ARV)%−$2,170 / 6mo
Annual property taxes$−$3,592 / 6mo
Net before mortgage payoff$298,931
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer-$60,935
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.