3133 Clearsky Ct, League City, TX 77573
Analyzed
Call Notes
Seller
NameIvan Hernandez
Phone(832) 282-5448
Emailijhernandez27@hotmail.com
Timelineflexible
Reason for sellingrelocation
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyGalveston
Valuation
ARV$354,000
Equity$137,501 (39.0%)
Mortgage balance (est.)$216,499 (10.7% of original loan paid off)
Monthly mortgage payment$1,006
Monthly HOA$79
Original loan amount$242,400
Involuntary liensNone found
Owner of recordHERNANDEZ IVAN
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$247,800
60%$212,400
50%$177,000
Pitch the Offer
ARV$
Market discount%−$53,100
Realtor fee%−$21,240
Closing costs%−$14,160
Rehab reserve$
Interest rate%−$3,118 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,770 / 6mo
Annual property taxes$−$3,871 / 6mo
Net before mortgage payoff$249,662
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$33,163
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.