3210 Falling Brook Dr, Kingwood, TX 77345
Analyzed
Call Notes
Seller
NameJamie Youngblood
Phone(713) 494-6736
Emailshofsmom@yahoo.com
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$307,000
Equity$148,719 (48.0%)
Mortgage balance (est.)$158,281 (29.3% of original loan paid off)
Monthly mortgage payment$1,417
Monthly HOA$27
Original loan amount$224,000
Involuntary liensNone found
Owner of recordKNOWLES-YOUNGBLOOD JAIME
Owner match⚠️ Does not match — verify manually
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$214,900
60%$184,200
50%$153,500
Pitch the Offer
ARV$
Market discount%−$46,050
Realtor fee%−$18,420
Closing costs%−$12,280
Rehab reserve$
Interest rate%−$3,561 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,535 / 6mo
Annual property taxes$−$3,520 / 6mo
Net before mortgage payoff$215,494
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$57,213
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.