3283 Park Falls Ct, League City, TX 77573
Analyzed
Call Notes
Seller
Namelisa Payne
Phone(281) 216-0046
Emaillisapayne126@gmail.com
Timeline30-days
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyGalveston
Valuation
ARV$384,000
Equity$224,375 (58.0%)
Mortgage balance (est.)$159,625 (47.7% of original loan paid off)
Monthly mortgage payment$884
Monthly HOA$96
Original loan amount$305,170
Involuntary liensNone found
Owner of recordPAYNE DANIEL L, PAYNE LISA
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$268,800
60%$230,400
50%$192,000
Pitch the Offer
ARV$
Market discount%−$57,600
Realtor fee%−$23,040
Closing costs%−$15,360
Rehab reserve$
Interest rate%−$3,432 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,920 / 6mo
Annual property taxes$−$3,361 / 6mo
Net before mortgage payoff$271,608
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$111,983
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.