MMX Group/Leads
πŸ“ž Call flow script ↗← All leads

334 W 24th St, Houston, TX 77008

Analyzed
Analyze on MX Analyzer β†’
NameJoe RamΓ­rez
Phone(832) 689-9149
Emailin@bp.group
Timelineflexible
Reason for sellingbehind-payments
Legal owner statusyes-owner
Typemulti-family
Conditionfair
CountyHarris
ARV$804,000
Equity$325,187 (40.0%)
Mortgage balance (est.)$478,813 (12.6% of original loan paid off)
Monthly mortgage payment$2,222
Monthly HOA$42
Original loan amount$548,000
Involuntary liensNone found
Owner of recordWIEDNER JEFF M, WIEDNER MARY F
Owner match⚠️ Does not match β€” verify manually
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms β€” not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
70%$562,800
60%$482,400
50%$402,000
ARV$
Market discount%βˆ’$120,600
Realtor fee%βˆ’$48,240
Closing costs%βˆ’$32,160
Rehab reserve$
Interest rate%βˆ’$7,302 / 6momanually entered rate
Insurance (annual, % of ARV)%βˆ’$4,020 / 6mo
Annual property taxes$βˆ’$5,604 / 6mo
Net before mortgage payoff$569,994
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$91,181
Every number above is editable β€” type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal β€” the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.