4110 Trent St, Sugar Land, TX 77479
Analyzed
Call Notes
Seller
NameSteven Weiss
Phone(281) 701-6263
Emailpalladindc@gmail.com
Timelineflexible
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditionfair
CountyFort Bend
Valuation
ARV$929,000
Equity$756,918 (81.0%)
Mortgage balance (est.)$172,082 (14.0% of original loan paid off)
Monthly mortgage payment$898
Monthly HOA$102
Original loan amount$200,000
Involuntary liensNone found
Owner of recordWEISS STEVEN
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$650,300
60%$557,400
50%$464,500
Pitch the Offer
ARV$
Market discount%−$139,350
Realtor fee%−$55,740
Closing costs%−$37,160
Rehab reserve$
Interest rate%−$3,011 / 6momanually entered rate
Insurance (annual, % of ARV)%−$4,645 / 6mo
Annual property taxes$−$4,758 / 6mo
Net before mortgage payoff$665,756
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$493,674
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.