4123 Flagstone Pine Ln, Spring, TX 77386
Analyzed
Call Notes
Seller
NameSheena Wood
Phone(832) 591-4003
Emailsheenasimpact@gmail.com
Timelineasap
Reason for sellingforeclosure
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyMontgomery
Valuation
ARV$899,000
Equity$183,895 (20.0%)
Mortgage balance (est.)$715,105 (0.7% of original loan paid off)
Monthly mortgage payment$4,419
Monthly HOA$131
Original loan amount$719,990
Involuntary liens⚠️ $4,008 (1)
Owner of recordWOOD SHEENA NAZ
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$629,300
60%$539,400
50%$449,500
Pitch the Offer
ARV$
Market discount%−$134,850
Realtor fee%−$53,940
Closing costs%−$35,960
Rehab reserve$
Interest rate%−$22,240 / 6momanually entered rate
Insurance (annual, % of ARV)%−$4,495 / 6mo
Annual property taxes$−$5,270 / 6mo
Net before mortgage payoff$624,266
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer-$90,839
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.