5427 Glenfield Spring Ln, Spring, TX 77389
Analyzed
Call Notes
Seller
NameMaria Rodriguez
Phone(812) 447-4978
Emaildante.rocio@gmail.com
Timeline60-days
Reason for sellingdownsizing
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyHarris
Valuation
ARV$400,000
Equity$212,161 (53.0%)
Mortgage balance (est.)$187,839 (21.5% of original loan paid off)
Monthly mortgage payment$945
Monthly HOA$91
Original loan amount$239,192
Involuntary liensNone found
Owner of recordRUBIO MARIA DELROCIO RODRIGUEZ
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$280,000
60%$240,000
50%$200,000
Pitch the Offer
ARV$
Market discount%−$60,000
Realtor fee%−$24,000
Closing costs%−$16,000
Rehab reserve$
Interest rate%−$4,226 / 6momanually entered rate
Insurance (annual, % of ARV)%−$2,000 / 6mo
Annual property taxes$−$2,231 / 6mo
Net before mortgage payoff$283,543
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$95,704
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.