7414 Stonesfield Pl, Spring, TX 77389
Analyzed
Call Notes
Seller
NameMohamed Abdelbaky
Phone(281) 419-5513
Emailabdelm1@yahoo.com
Timeline2-weeks
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditionfair
CountyHarris
Valuation
ARV$354,000
Equity$290,435 (82.0%)
Mortgage balance (est.)$63,565 (36.4% of original loan paid off)
Monthly mortgage payment$501
Monthly HOA$21
Original loan amount$100,000
Involuntary liensNone found
Owner of recordABDELBAKY MOHAMED, GHALI SAMIRA
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$247,800
60%$212,400
50%$177,000
Pitch the Offer
ARV$
Market discount%−$53,100
Realtor fee%−$21,240
Closing costs%−$14,160
Rehab reserve$
Interest rate%−$1,402 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,770 / 6mo
Annual property taxes$−$3,857 / 6mo
Net before mortgage payoff$251,391
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$187,826
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.