807 Longview Dr, Sugar Land, TX 77478
Analyzed
Call Notes
Seller
NameGale Akins
Phone(281) 253-7927
Emailakinsgale@aol.com
Timeline2-weeks
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyFort Bend
Valuation
ARV$502,000
Equity$168,073 (33.0%)
Mortgage balance (est.)$333,927 (9.3% of original loan paid off)
Monthly mortgage payment$1,545
Monthly HOA$54
Original loan amount$368,000
Involuntary liensNone found
Owner of recordAKINS JAMES S, AKINS GALE
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$351,400
60%$301,200
50%$251,000
Pitch the Offer
ARV$
Market discount%−$75,300
Realtor fee%−$30,120
Closing costs%−$20,080
Rehab reserve$
Interest rate%−$4,675 / 6momanually entered rate
Insurance (annual, % of ARV)%−$2,510 / 6mo
Annual property taxes$−$5,536 / 6mo
Net before mortgage payoff$353,740
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$19,813
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.