9714 Cherokee St, Baytown, TX 77521
Analyzed
Call Notes
Seller
NameBrian Hicks
Phone(281) 216-1535
Emailhickster97200@msn.con
Timelineasap
Reason for sellingother
Legal owner statusyes-owner
Property
Typesingle-family
Conditiongood
CountyChambers
Valuation
ARV$287,000
Equity$225,762 (79.0%)
Mortgage balance (est.)$61,238 (57.5% of original loan paid off)
Mortgage balance (seller-reported)$162,000
Monthly mortgage payment$568
Monthly HOA$17
Original loan amount$144,000
Involuntary liensNone found
Owner of recordHICKS BRIAN K, HICKS KIMBERLEE C
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$200,900
60%$172,200
50%$143,500
Pitch the Offer
ARV$
Market discount%−$43,050
Realtor fee%−$17,220
Closing costs%−$11,480
Rehab reserve$
Interest rate%−$2,025 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,435 / 6mo
Annual property taxes$−$3,312 / 6mo
Net before mortgage payoff$202,738
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$40,738
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.