9903 Arrowgrass Dr, Houston, TX 77064
Analyzed
Call Notes
Seller
NameVirginia Walton
Phone(832) 633-1026
Emailvirginiaguerra1955@yahoo.com
Timeline30-days
Reason for sellingrepairs
Legal owner statusyes-owner
Property
Typesingle-family
Conditionpoor
CountyHarris
Valuation
ARV$333,000
Equity$133,213 (40.0%)
Mortgage balance (est.)$199,787 (16.3% of original loan paid off)
Monthly mortgage payment$917
Monthly HOA$92
Original loan amount$238,584
Involuntary liensNone found
Owner of recordGUERRA VIRGINIA A
Owner match✓ Matches lead
Mortgage balance is PropStream's amortization estimate from the original loan's recorded terms — not a live servicer balance. It won't reflect a refinance, cash-out, or ARM rate reset since origination; verify with the seller directly when it matters.
Maximum Allowable Offer (% of ARV)
70%$233,100
60%$199,800
50%$166,500
Pitch the Offer
ARV$
Market discount%−$49,950
Realtor fee%−$19,980
Closing costs%−$13,320
Rehab reserve$
Interest rate%−$2,897 / 6momanually entered rate
Insurance (annual, % of ARV)%−$1,665 / 6mo
Annual property taxes$−$4,204 / 6mo
Net before mortgage payoff$234,325
Mortgage payoff$defaults to the seller-reported balance above, or PropStream's estimate if none is set
Net offer$34,538
Every number above is editable — type over any default and Net Offer recalculates instantly; click Save pitch numbers to keep your edits for next time. The 6-mo carry cost charges interest only, not principal — the mortgage payoff already accounts for the principal, so charging 6 months of principal reduction on top of that would double-count it.